National Beverage (FIZZ) FCF/share US GAAP (year values)

2021 2022 2023 2023 2024   LTM ? CAGR 5 years ?
FCF/share, rub 1.81 1.12 1.50 1.50 1.79   1.68  
Changes by years, y/y, % +9% -38% +34% 0% +20%     +10.6%

National Beverage. FCF/share, rub

Created with Highcharts 6.0.60.10.10.20.20.00.00.00.00.10.10.20.20.40.4-0.0-0.00.20.20.30.30.40.40.30.30.10.10.20.20.20.20.20.20.30.30.30.30.50.50.50.50.30.30.30.30.40.40.50.50.70.71.11.11.31.31.11.11.61.61.81.81.11.11.51.51.51.51.81.81.71.71992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320232024LTM-0.500.511.52smart-lab.ru

National Beverage. FCF/share, changes, %

Created with Highcharts 6.0.6232.7232.7-84.1-84.147.447.4152.9152.985.685.660.460.4-100.6-100.6-11358.2-11358.240.340.34.14.1-13.8-13.8-53.5-53.554.954.92.92.95.35.310.710.720.020.057.657.6-4.9-4.9-36.8-36.89.99.931.631.615.215.243.743.748.948.923.023.0-17.7-17.752.152.19.59.5-38.2-38.234.134.119.919.9-6.6-6.6199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320232024LTM-12.5k-10k-7.5k-5k-2.5k02.5ksmart-lab.ru

National Beverage (FIZZ) FCF/share US GAAP (quarter values)

2024Q1 2024Q2 2024Q3 2024Q4 2025Q1   LTM ?
FCF/share, rub 0.69 0.26 0.31 0.53 0.57   1.68
Changes by years, y/y, % +70% -32% +12% +25% -17%    
Changes by quarters, q/q, % +63% -62% +16% +73% +8%    

National Beverage. FCF/share, rub

Created with Highcharts 6.0.60.00.00.00.00.00.00.10.10.00.0-0.1-0.10.20.2-0.1-0.1-0.0-0.0-0.0-0.00.20.2-0.1-0.1-0.0-0.00.00.00.10.1-0.1-0.1-0.0-0.0-0.0-0.00.20.2-0.0-0.00.10.10.00.00.20.2-0.1-0.10.20.20.00.00.20.2-0.2-0.20.20.2-0.1-0.10.10.1-0.1-0.1-0.0-0.00.20.20.20.20.10.10.00.00.00.00.20.20.10.10.00.00.10.10.20.20.20.20.00.00.10.10.10.10.00.00.00.00.00.00.10.10.10.10.10.1-0.0-0.00.10.10.20.2-0.0-0.00.00.00.00.00.10.10.10.10.00.00.10.10.10.10.10.1-0.1-0.10.20.20.10.10.00.00.10.10.10.10.10.10.10.10.20.20.10.10.20.20.10.10.00.00.20.20.10.10.00.0-0.0-0.00.20.20.10.10.00.00.10.10.10.10.20.20.00.00.10.10.20.20.20.20.10.10.00.00.20.20.20.20.20.20.10.10.30.30.30.30.20.20.30.30.30.30.40.40.20.20.30.30.40.40.60.60.10.10.20.20.20.20.50.50.30.30.30.30.50.50.50.50.60.60.30.30.30.30.40.40.40.40.60.60.60.60.30.30.30.3-0.0-0.0-0.0-0.00.30.30.40.40.40.40.30.30.40.40.70.70.30.30.30.30.50.50.60.61992Q21993Q11993Q41994Q31995Q21996Q11996Q41997Q31998Q21999Q11999Q42000Q32001Q22002Q12002Q42003Q32004Q22005Q12005Q42006Q32007Q22008Q12008Q42009Q32010Q22011Q12011Q42012Q32013Q22014Q12014Q42015Q32016Q22017Q12017Q42018Q32019Q22020Q12020Q42021Q42021Q42022Q32022Q32023Q22024Q12024Q4-0.4-0.200.20.40.60.8smart-lab.ru

National Beverage. FCF/share, changes, y/y, %

Created with Highcharts 6.0.6-7831.0-7831.0524.6524.6-185.8-185.8-176.1-176.1-75.2-75.20.70.7-25.4-25.420.620.6-239.1-239.1-48.6-48.63.03.0-1.3-1.3-131.9-131.991.891.8-24.2-24.2-352.6-352.6-628.3-628.35.25.213.113.1238.1238.1-90.3-90.37.17.1279.2279.24.34.3-2573.6-2573.6-45.2-45.2-60.6-60.6-109.1-109.1-259.4-259.428.828.8-198.6-198.6-312.6-312.6-90.6-90.633.033.0-32.5-32.5-72.2-72.2618.0618.0-18.8-18.8196.9196.9339.2339.2-32.5-32.5-42.0-42.0-85.6-85.6-69.0-69.0-62.9-62.9-24.4-24.4351.6351.6391.5391.5-100.8-100.8-4.5-4.571.571.5-102.3-102.3-16466.2-16466.2-75.1-75.1-65.1-65.1-4031.4-4031.4-60.1-60.1466.0466.0-8.4-8.419.119.1-531.6-531.6107.0107.00.90.9-37.3-37.3-261.6-261.6-52.1-52.1122.1122.1124.3124.334.634.617.117.129.529.514.714.7-78.5-78.540.640.6-11.1-11.1-87.8-87.8-164.5-164.52.42.4-15.7-15.744.344.3-499.1-499.1-37.8-37.844.044.069.869.8-35.7-35.765.765.75.35.3199.5199.5-44.3-44.35.45.411.911.940.340.3220.8220.847.247.244.344.325.425.4167.9167.921.321.346.646.626.526.54.74.714.814.834.334.3-69.8-69.8-24.4-24.4-37.9-37.9-12.5-12.5355.4355.461.861.8106.4106.43.13.169.669.6-37.8-37.8-13.2-13.229.729.7-9.4-9.428.828.88.38.3-31.9-31.9-107.1-107.1-31.4-31.4-26.8-26.831.731.7-1004.0-1004.043.743.770.170.1-31.9-31.911.511.524.624.6-17.0-17.01993Q31994Q21995Q11995Q41996Q31997Q21998Q11998Q41999Q32000Q22001Q12001Q42002Q32003Q22004Q12004Q42005Q32006Q22007Q12007Q42008Q32009Q22010Q12010Q42011Q32012Q22013Q12013Q42014Q32015Q22016Q12016Q42017Q32018Q22019Q12019Q42020Q32021Q22021Q22022Q12022Q42023Q32024Q22025Q1-20k-15k-10k-5k05ksmart-lab.ru

National Beverage. FCF/share, changes, q/q, %

Created with Highcharts 6.0.62900.02900.0188.0188.0-73.8-73.8-442.0-442.0-342.4-342.4-139.6-139.6-76.8-76.811.411.4-1084.6-1084.6-129.3-129.3-62.5-62.5-228.5-228.5264.0264.0-158.7-158.7-64.0-64.0-58.5-58.5-2287.5-2287.5-123.2-123.2-219.9-219.9-13.1-13.1335.4335.4-124.9-124.9-458.3-458.3-97.5-97.54696.74696.7-188.3-188.3-198.5-198.5-159.2-159.2-206.3-206.3-163.5-163.5-77.4-77.4-1142.1-1142.1-14.0-14.0-51.4-51.4-51.2-51.2-53.7-53.71110.11110.1-75.3-75.3-79.9-79.91095.51095.536.936.9-9.8-9.8-70.2-70.283.783.717.517.5-77.7-77.7-35.6-35.6119.6119.6139.6139.633.433.4-30.0-30.0-100.4-100.4-27900.0-27900.0139.6139.6-100.9-100.9-2705.8-2705.8-57.7-57.7236.6236.66.16.1-73.6-73.6499.3499.3-45.5-45.537.937.9-195.9-195.9-387.4-387.4-73.5-73.5-14.2-14.2147.0147.0-14.7-14.723.023.0-13.4-13.448.248.2-25.8-25.836.036.0-23.3-23.3-72.2-72.2384.9384.9-14.0-14.0-89.5-89.5-246.7-246.7-869.6-869.6-29.3-29.3-81.9-81.9305.8305.819.919.963.863.8-78.7-78.753.753.7209.0209.04.14.1-39.4-39.4-71.4-71.4484.1484.110.510.5-24.0-24.0-34.6-34.6168.0168.08.38.3-33.9-33.939.739.721.321.330.830.8-42.9-42.915.615.633.133.153.053.0-87.2-87.2189.1189.19.39.3115.7115.7-33.2-33.22.72.739.439.47.77.710.010.0-47.5-47.545.645.628.828.8-47.1-47.1-110.4-110.4-1071.7-1071.737.637.6-4.9-4.9-28.9-28.954.554.562.862.8-61.9-61.916.416.472.772.78.48.41992Q41993Q31994Q21995Q11995Q41996Q31997Q21998Q11998Q41999Q32000Q22001Q12001Q42002Q32003Q22004Q12004Q42005Q32006Q22007Q12007Q42008Q32009Q22010Q12010Q42011Q32012Q22013Q12013Q42014Q32015Q22016Q12016Q42017Q32018Q22019Q12019Q42020Q32021Q22021Q22022Q12022Q42023Q12023Q42024Q3-30k-20k-10k010ksmart-lab.ru