Exelon (EXC) OCF US GAAP (year values)

2019 2020 2021 2022 2023   LTM ? CAGR 5 years ?
OCF, bln rub ? 6 659 4 235 3 012 4 870 4 703   5 554  
Changes by years, y/y, % -23% -36% -29% +62% -3%     -11.5%

Exelon. OCF, bln rub

Created with Highcharts 6.0.61096.01096.03615.03615.03614.03614.03384.03384.04398.04398.02147.02147.04835.04835.04496.04496.06551.06551.06094.06094.05244.05244.04853.04853.06131.06131.06343.06343.04457.04457.07634.07634.08434.08434.07492.07492.08644.08644.06659.06659.04235.04235.03012.03012.04870.04870.04703.04703.05554.05554.0200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023LTM02k4k6k8k10ksmart-lab.ru

Exelon. OCF, changes, %

Created with Highcharts 6.0.6229.8229.8-0.0-0.0-6.4-6.430.030.0-51.2-51.2125.2125.2-7.0-7.045.745.7-7.0-7.0-13.9-13.9-7.5-7.526.326.33.53.5-29.7-29.771.371.310.510.5-11.2-11.215.415.4-23.0-23.0-36.4-36.4-28.9-28.961.761.7-3.4-3.418.118.120012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023LTM-100-50050100150200250smart-lab.ru

Exelon. OCF, sum by quarters, bln rub

Created with Highcharts 6.0.6491.0491.0628.0628.01013.01013.0831.0831.01244.01244.0558.0558.01330.01330.0983.0983.02184.02184.01465.01465.01132.01132.01936.01936.01574.01574.01949.01949.0814.0814.01942.01942.01082.01082.01803.01803.01969.01969.01260.01260.013.013.0-1129.0-1129.0729.0729.01411.01411.01098.01098.0963.0963.01261.01261.01247.01247.01717.01717.01317.01317.01887.01887.03611.03611.01582.01582.01743.01743.01904.01904.01828.01828.02056.02056.01892.01892.01705.01705.02810.02810.02779.02779.02806.02806.02501.02501.01542.01542.03003.03003.0901.0901.01531.01531.01689.01689.01068.01068.0805.0805.0909.0909.01056.01056.0881.0881.01891.01891.0958.0958.038.038.01097.01097.0508.0508.01220.01220.01735.01735.01479.01479.01586.01586.02479.02479.03080.03080.01697.01697.02367.02367.01854.01854.01600.01600.02399.02399.02399.02399.01458.01458.01277.01277.01462.01462.0821.0821.0833.0833.0383.0383.0851.0851.0-1009.0-1009.0297.0297.0668.0668.0718.0718.01950.01950.01861.01861.0-207.0-207.0994.0994.0859.0859.0165.0165.01490.01490.01473.01473.01201.01201.01502.01502.01044.01044.01080.01080.0-1261.0-1261.01782.01782.0484.0484.0992.0992.04 quarter3 quarter2 quarter1 quarter200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202425-5k-2.5k02.5k5k7.5k10ksmart-lab.ru

Exelon (EXC) OCF US GAAP (quarter values)

2023Q3 2023Q4 2024Q1 2024Q2 2024Q3   LTM ?
OCF, bln rub ? 1 531 1 411 992.0 1 462 1 689   5 554
Changes by years, y/y, % +70% +94% +105% +14% +10%    
Changes by quarters, q/q, % +20% -8% -30% +47% +16%    

Exelon. OCF, bln rub

Created with Highcharts 6.0.6491.0491.0821.0821.01068.01068.01098.01098.0628.0628.0833.0833.0805.0805.0963.0963.01013.01013.0383.0383.0909.0909.01261.01261.0831.0831.0851.0851.01056.01056.01247.01247.01244.01244.0-1009.0-1009.0881.0881.01717.01717.0558.0558.0297.0297.01891.01891.01317.01317.01330.01330.0668.0668.0958.0958.01887.01887.0983.0983.0718.0718.038.038.03611.03611.02184.02184.01950.01950.01097.01097.01582.01582.01465.01465.01861.01861.0508.0508.01743.01743.01132.01132.0-207.0-207.01220.01220.01904.01904.01936.01936.0994.0994.01735.01735.01828.01828.01574.01574.0859.0859.01479.01479.02056.02056.01949.01949.0165.0165.01586.01586.01892.01892.0814.0814.01490.01490.02479.02479.01705.01705.01942.01942.01473.01473.03080.03080.02810.02810.01082.01082.01201.01201.01697.01697.02779.02779.01803.01803.01502.01502.02367.02367.02806.02806.01969.01969.01044.01044.01854.01854.02501.02501.01260.01260.01080.01080.01600.01600.01542.01542.013.013.0-1261.0-1261.02399.02399.02399.02399.03003.03003.0-1129.0-1129.01782.01782.01458.01458.0901.0901.0729.0729.0484.0484.01277.01277.01531.01531.01411.01411.0992.0992.01462.01462.01689.01689.02000Q42001Q22001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q32022Q12022Q32023Q12023Q32024Q12024Q3-2k-1k01k2k3k4ksmart-lab.ru

Exelon. OCF, changes, y/y, %

Created with Highcharts 6.0.627.927.91.51.5-24.6-24.6-12.3-12.361.361.3-54.0-54.012.912.930.930.9-18.0-18.0122.2122.216.216.2-1.1-1.149.749.7-218.6-218.6-16.6-16.637.737.7-55.1-55.1-129.4-129.4114.6114.6-23.3-23.3138.4138.4124.9124.9-49.3-49.343.343.3-26.1-26.17.57.5-96.0-96.091.491.4122.2122.2171.6171.62786.82786.8-56.2-56.2-32.9-32.9-4.6-4.6-53.7-53.710.210.2-22.7-22.7-111.1-111.1140.2140.29.29.271.071.0-580.2-580.242.242.2-4.0-4.0-18.7-18.7-13.6-13.6-14.8-14.812.512.523.823.8-80.8-80.87.27.2-8.0-8.0-58.2-58.2803.0803.056.356.3-9.9-9.9138.6138.6-1.1-1.124.224.264.864.8-44.3-44.3-18.5-18.5-44.9-44.9-1.1-1.166.666.625.125.139.539.51.01.09.29.2-30.5-30.5-21.7-21.7-10.9-10.9-36.0-36.03.43.4-13.7-13.7-38.3-38.3-99.0-99.0-216.8-216.849.949.949.949.994.794.7-8784.6-8784.6-241.3-241.3-39.2-39.2-70.0-70.0-164.6-164.6-72.8-72.8-12.4-12.469.969.993.693.6105.0105.014.514.510.310.32001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q32022Q12022Q32023Q12023Q32024Q12024Q3-10k-7.5k-5k-2.5k02.5k5ksmart-lab.ru

Exelon. OCF, changes, q/q, %

Created with Highcharts 6.0.667.267.230.130.12.82.8-42.8-42.832.632.6-3.4-3.419.619.65.25.2-62.2-62.2137.3137.338.738.7-34.1-34.12.42.424.124.118.118.1-0.2-0.2-181.1-181.1-187.3-187.394.994.9-67.5-67.5-46.8-46.8536.7536.7-30.4-30.41.01.0-49.8-49.843.443.497.097.0-47.9-47.9-27.0-27.0-94.7-94.79402.69402.6-39.5-39.5-10.7-10.7-43.7-43.744.244.2-7.4-7.427.027.0-72.7-72.7243.1243.1-35.1-35.1-118.3-118.3-689.4-689.456.156.11.71.7-48.7-48.774.574.55.45.4-13.9-13.9-45.4-45.472.272.239.039.0-5.2-5.2-91.5-91.5861.2861.219.319.3-57.0-57.083.083.066.466.4-31.2-31.213.913.9-24.2-24.2109.1109.1-8.8-8.8-61.5-61.511.011.041.341.363.863.8-35.1-35.1-16.7-16.757.657.618.518.5-29.8-29.8-47.0-47.077.677.634.934.9-49.6-49.6-14.3-14.348.148.1-3.6-3.6-99.2-99.2-9800.0-9800.0-290.2-290.225.225.2-137.6-137.6-257.8-257.8-18.2-18.2-38.2-38.2-19.1-19.1-33.6-33.6163.8163.819.919.9-7.8-7.8-29.7-29.747.447.415.515.52001Q12001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q22021Q42022Q22022Q42023Q22023Q42024Q2-15k-10k-5k05k10k15ksmart-lab.ru