DaVita (DVA) OCF US GAAP (year values)

2019 2020 2021 2022 2023   LTM ? CAGR 5 years ?
OCF, bln rub ? 2 072 1 979 1 931 1 565 2 059   1 965  
Changes by years, y/y, % +17% -5% -2% -19% +32%     +3.1%

DaVita. OCF, bln rub

Created with Highcharts 6.0.618.418.45.85.817.617.6168.9168.9307.6307.6272.7272.7342.0342.0293.6293.6419.9419.9485.6485.6519.6519.6533.0533.0555.9555.9666.7666.7839.7839.71180.01180.01100.81100.81773.31773.31459.41459.41557.21557.21963.41963.41907.41907.41771.61771.62072.42072.41979.01979.01930.91930.91564.61564.62059.02059.01964.91964.91996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023LTM05001000150020002500smart-lab.ru

DaVita. OCF, changes, %

Created with Highcharts 6.0.6-68.5-68.5203.4203.4859.9859.982.182.1-11.3-11.325.425.4-14.1-14.143.043.015.615.67.07.02.62.64.34.319.919.925.925.940.540.5-6.7-6.761.161.1-17.7-17.76.76.726.126.1-2.9-2.9-7.1-7.117.017.0-4.5-4.5-2.4-2.4-19.0-19.031.631.6-4.6-4.6199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023LTM-20002004006008001000smart-lab.ru

DaVita. OCF, sum by quarters, bln rub

Created with Highcharts 6.0.616.416.44.64.610.710.768.068.0112.9112.925.825.859.759.734.634.687.387.3183.3183.3190.1190.1223.3223.3184.2184.2152.6152.6120.6120.6150.7150.7200.2200.2354.2354.2-70.0-70.0436.7436.7482.2482.2342.9342.9389.4389.4680.5680.5484.8484.8529.9529.9343.7343.7486.8486.810.210.23.43.433.133.169.969.984.384.3112.1112.1136.2136.299.699.6115.9115.984.684.696.996.995.895.8146.2146.2167.5167.5161.4161.4495.2495.2366.6366.6733.1733.1847.9847.9679.0679.0535.6535.6553.1553.1457.7457.7640.7640.7482.7482.7567.0567.0710.5710.5661.2661.2810.4810.4-5.7-5.7-4.9-4.99.49.4-7.3-7.349.049.076.976.961.161.178.878.890.690.6106.2106.2256.1256.1125.9125.9134.5134.5212.4212.4295.9295.9204.4204.4202.1202.1306.8306.8262.4262.431.431.4516.6516.6146.3146.3562.0562.0609.8609.8651.1651.1679.7679.7188.1188.1450.1450.1802.6802.62.72.7-35.6-35.638.338.361.561.557.857.885.085.080.680.6126.1126.1111.4111.4-23.6-23.688.088.091.091.0134.2134.2261.8261.8329.8329.8331.9331.9379.2379.2419.1419.1410.1410.1429.0429.0865.2865.2362.5362.5141.3141.3360.4360.4154.3154.3322.2322.2462.6462.6-134.8-134.84 quarter3 quarter2 quarter1 quarter19961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024-50005001000150020002500smart-lab.ru

DaVita (DVA) OCF US GAAP (quarter values)

2023Q3 2023Q4 2024Q1 2024Q2 2024Q3   LTM ?
OCF, bln rub ? 661.2 486.8 -134.8 802.6 810.4   1 965
Changes by years, y/y, % -7% +42% -129% +78% +23%    
Changes by quarters, q/q, % +47% -26% -128% -695% +1%    

DaVita. OCF, bln rub

Created with Highcharts 6.0.6-5.7-5.710.210.216.416.42.72.7-4.9-4.93.43.44.64.6-35.6-35.69.49.433.133.110.710.769.969.968.068.0-7.3-7.338.338.361.561.549.049.084.384.3112.9112.957.857.876.976.9112.1112.125.825.885.085.061.161.1136.2136.259.759.780.680.678.878.899.699.634.634.6126.1126.190.690.6115.9115.987.387.3111.4111.4106.2106.284.684.6183.3183.3-23.6-23.6256.1256.196.996.9190.1190.188.088.0125.9125.995.895.8223.3223.391.091.0134.5134.5146.2146.2184.2184.2134.2134.2212.4212.4167.5167.5152.6152.6261.8261.8295.9295.9161.4161.4120.6120.6329.8329.8204.4204.4495.2495.2150.7150.7331.9331.9202.1202.1366.6366.6200.2200.2379.2379.2306.8306.8733.1733.1354.2354.2419.1419.1262.4262.4847.9847.9-70.0-70.0410.1410.131.431.4679.0679.0436.7436.7429.0429.0516.6516.6535.6535.6482.2482.2865.2865.2146.3146.3553.1553.1342.9342.9362.5362.5562.0562.0457.7457.7389.4389.4141.3141.3609.8609.8640.7640.7680.5680.5360.4360.4651.1651.1482.7482.7484.8484.8154.3154.3679.7679.7567.0567.0529.9529.9322.2322.2188.1188.1710.5710.5343.7343.7462.6462.6450.1450.1661.2661.2486.8486.8-134.8-134.8802.6802.6810.4810.41996Q21996Q41997Q21997Q41998Q21998Q41999Q41999Q12000Q22000Q42001Q22001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q22023Q42024Q201000-250250500750smart-lab.ru

DaVita. OCF, changes, y/y, %

Created with Highcharts 6.0.6-14.0-14.0-66.7-66.7-72.0-72.0-1418.5-1418.5-291.8-291.8873.5873.5132.6132.6111.2111.2535.9535.9-177.7-177.7-207.6-207.660.560.5-5.9-5.957.157.133.033.0-77.1-77.147.047.0-20.6-20.621.421.4131.3131.3-5.1-5.129.029.0-26.8-26.8-42.1-42.156.456.415.115.116.316.3152.6152.6-11.7-11.717.217.2-27.0-27.0109.9109.9-121.2-121.2141.2141.214.614.63.73.7-473.6-473.6-50.8-50.8-1.2-1.217.517.53.43.46.86.852.752.7-17.5-17.547.547.557.957.914.514.5-17.1-17.195.095.039.339.3-3.7-3.7-21.0-21.025.925.9-30.9-30.9206.9206.925.025.00.60.6-1.1-1.1-26.0-26.032.932.914.314.351.851.8100.0100.076.976.910.510.5-14.5-14.515.715.7-119.8-119.8-2.2-2.2-88.0-88.0-19.9-19.9-723.9-723.94.64.61543.11543.1-21.1-21.110.410.4101.7101.7-71.7-71.73.33.3-28.9-28.9-58.1-58.1284.2284.2-17.3-17.313.613.6-61.0-61.08.58.540.040.074.874.8155.0155.06.86.8-24.7-24.7-28.8-28.8-57.2-57.24.44.417.417.49.39.3108.8108.8-72.3-72.325.325.3-35.1-35.143.643.6139.3139.3-6.9-6.941.641.6-129.2-129.278.378.322.622.61997Q21997Q41998Q21998Q41999Q41999Q12001Q12001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32023Q12023Q32024Q12024Q3-2000-1500-1000-5000500100015002000smart-lab.ru

DaVita. OCF, changes, q/q, %

Created with Highcharts 6.0.6-278.9-278.960.860.8-83.5-83.5-281.5-281.5-169.4-169.435.335.3-873.9-873.9-126.4-126.4252.1252.1-67.7-67.7553.3553.3-2.7-2.7-110.7-110.7-624.7-624.760.560.5-20.3-20.372.172.133.933.9-48.8-48.833.033.045.845.8-77.0-77.0229.0229.0-28.1-28.1123.0123.0-56.1-56.135.035.0-2.3-2.326.526.5-65.3-65.3264.8264.8-28.1-28.127.827.8-24.6-24.627.627.6-4.7-4.7-20.3-20.3116.7116.7-112.9-112.9-1186.8-1186.8-62.1-62.196.196.1-53.7-53.743.043.0-23.9-23.9133.2133.2-59.2-59.247.847.88.78.725.925.9-27.1-27.158.258.2-21.1-21.1-8.9-8.971.671.613.013.0-45.5-45.5-25.3-25.3173.6173.6-38.0-38.0142.3142.3-69.6-69.6120.3120.3-39.1-39.181.481.4-45.4-45.489.489.4-19.1-19.1138.9138.9-51.7-51.718.318.3-37.4-37.4223.1223.1-108.3-108.3-685.9-685.9-92.3-92.32059.52059.5-35.7-35.7-1.8-1.820.420.43.73.7-10.0-10.079.479.4-83.1-83.1278.1278.1-38.0-38.05.75.755.055.0-18.6-18.6-14.9-14.9-63.7-63.7331.6331.65.15.16.26.2-47.0-47.080.780.7-25.9-25.90.40.4-68.2-68.2340.5340.5-16.6-16.6-6.5-6.5-39.2-39.2-41.6-41.6277.7277.7-51.6-51.634.634.6-2.7-2.746.946.9-26.4-26.4-127.7-127.7-695.2-695.21.01.01996Q31997Q11997Q31998Q11998Q31999Q31999Q22000Q12000Q32001Q12001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32023Q12023Q32024Q12024Q3-1k01k2k-2k3ksmart-lab.ru