Duke Realty (DRE) OCF US GAAP (year values)

2017 2018 2019 2020 2021   LTM ? CAGR 5 years ?
OCF, bln rub ? 448.1 484.4 505.9 566.4 642.4   658.6  
Changes by years, y/y, % 0% +8% +4% +12% +13%     +7.4%

Duke Realty. OCF, bln rub

Created with Highcharts 6.0.62.02.03.33.33.03.01.01.03.43.42.52.55.55.514.214.251.951.978.678.695.195.1159.2159.2221.2221.2342.7342.7449.1449.1433.7433.7569.6569.6368.6368.6378.8378.8404.3404.3275.7275.7323.9323.9642.8642.8400.5400.5391.2391.2337.5337.5299.2299.2435.7435.7444.5444.5379.4379.4450.1450.1448.1448.1484.4484.4505.9505.9566.4566.4642.4642.4658.6658.6198619871988198919901991199219931994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021LTM0100200300400500600700smart-lab.ru

Duke Realty. OCF, changes, %

Created with Highcharts 6.0.665.065.0-9.1-9.1-66.7-66.7240.0240.0-26.5-26.5120.0120.0158.2158.2265.3265.351.651.621.021.067.367.338.938.954.954.931.131.1-3.4-3.431.331.3-35.3-35.32.82.86.76.7-31.8-31.817.517.598.598.5-37.7-37.7-2.3-2.3-13.7-13.7-11.4-11.445.645.62.02.0-14.6-14.618.618.6-0.4-0.48.18.14.44.412.012.013.413.42.52.519871988198919901991199219931994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021LTM-100-50050100150200250300smart-lab.ru

Duke Realty. OCF, sum by quarters, bln rub

Created with Highcharts 6.0.60.40.40.80.80.30.31.21.211.411.426.826.816.416.426.026.049.149.172.172.185.085.0148.1148.166.166.191.891.8133.9133.9104.6104.680.480.4171.1171.1188.6188.6313.6313.696.796.7148.3148.392.592.597.697.6118.1118.1123.5123.5101.2101.2102.8102.887.687.6112.8112.8101.8101.8127.5127.5148.3148.30.60.60.00.00.90.90.70.7-0.2-0.221.421.430.030.038.638.648.848.8175.2175.2126.9126.9148.0148.0103.6103.672.772.7109.6109.6129.6129.620.320.353.853.8211.4211.4116.0116.094.594.5100.8100.861.161.1119.4119.4117.0117.0102.6102.6156.0156.0129.1129.1141.0141.0146.3146.3177.8177.8182.2182.21.11.11.71.70.60.61.41.415.915.924.924.924.824.842.542.561.261.250.250.296.696.6126.3126.3165.8165.8103.2103.295.695.6129.5129.555.555.570.770.7115.6115.6139.3139.3128.2128.2116.3116.3115.1115.1124.8124.8144.9144.9133.0133.0124.7124.7121.5121.5117.5117.5143.2143.2146.6146.6161.8161.8185.8185.80.90.90.50.52.82.80.70.79.49.415.915.914.314.329.029.039.139.132.332.377.577.593.393.3208.4208.458.958.968.968.964.964.928.828.810.810.82.22.248.448.420.220.228.028.025.325.373.473.459.159.142.742.766.766.7109.9109.9113.2113.2114.6114.6114.6114.6150.1150.1142.3142.34 quarter3 quarter2 quarter1 quarter1989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022-2000200400600800smart-lab.ru

Duke Realty (DRE) OCF US GAAP (quarter values)

2021Q2 2021Q3 2021Q4 2022Q1 2022Q2   LTM ?
OCF, bln rub ? 161.8 182.2 148.3 142.3 185.8   658.6
Changes by years, y/y, % +10% +2% +16% -5% +15%    
Changes by quarters, q/q, % +8% +13% -19% -4% +31%    

Duke Realty. OCF, bln rub

Created with Highcharts 6.0.60.40.40.90.91.11.10.60.60.80.80.50.51.71.70.00.00.30.32.82.80.60.60.90.91.21.20.70.71.41.40.70.711.411.49.49.415.915.9-0.2-0.226.826.815.915.924.924.921.421.416.416.414.314.324.824.830.030.026.026.029.029.042.542.538.638.649.149.139.139.161.261.248.848.872.172.132.332.350.250.2175.2175.285.085.077.577.596.696.6126.9126.9148.1148.193.393.3126.3126.3148.0148.066.166.1208.4208.4165.8165.8103.6103.691.891.858.958.9103.2103.272.772.7133.9133.968.968.995.695.6109.6109.6104.6104.664.964.9129.5129.5129.6129.680.480.428.828.855.555.520.320.3171.1171.110.810.870.770.753.853.8188.6188.62.22.2115.6115.6211.4211.4313.6313.648.448.4139.3139.3116.0116.096.796.720.220.2128.2128.294.594.5148.3148.328.028.0116.3116.3100.8100.892.592.525.325.3115.1115.161.161.197.697.673.473.4124.8124.8119.4119.4118.1118.159.159.1144.9144.9117.0117.0123.5123.542.742.7133.0133.0102.6102.6101.2101.266.766.7124.7124.7156.0156.0102.8102.8109.9109.9121.5121.5129.1129.187.687.6113.2113.2117.5117.5141.0141.0112.8112.8114.6114.6143.2143.2146.3146.3101.8101.8114.6114.6146.6146.6177.8177.8127.5127.5150.1150.1161.8161.8182.2182.2148.3148.3142.3142.3185.8185.81989Q41990Q31991Q21992Q11992Q41993Q31994Q21995Q11995Q41996Q31997Q21998Q11998Q41999Q32000Q22001Q12001Q42002Q32003Q22004Q12004Q42005Q32006Q22007Q12007Q42008Q32009Q22010Q12010Q42011Q32012Q22013Q12013Q42014Q32015Q22016Q12016Q42017Q32018Q22019Q12019Q42020Q32021Q22022Q10100200300-100400smart-lab.ru

Duke Realty. OCF, changes, y/y, %

Created with Highcharts 6.0.6100.0100.0-44.4-44.454.554.5-100.0-100.0-62.5-62.5460.0460.0-64.7-64.7300.0300.0-75.0-75.0133.3133.3-22.2-22.2850.0850.01242.91242.91035.71035.7-128.6-128.6134.9134.969.169.156.656.6-10800.0-10800.0-38.7-38.7-10.1-10.1-0.4-0.440.240.258.658.6102.8102.871.471.428.728.788.688.634.834.844.044.026.426.446.846.8-17.4-17.4-18.0-18.0259.0259.017.917.9140.0140.092.492.4-27.6-27.674.274.220.420.430.730.716.616.6-55.4-55.4123.3123.331.331.3-30.0-30.038.938.9-71.7-71.7-37.8-37.8-29.8-29.845.845.817.017.0-7.3-7.350.750.7-21.8-21.8-5.9-5.935.435.418.218.2-23.2-23.2-55.6-55.6-57.1-57.1-84.3-84.3112.9112.9-62.5-62.527.327.3164.6164.610.310.3-79.4-79.463.663.6292.7292.766.366.32078.52078.520.520.5-45.1-45.1-69.2-69.2-58.3-58.3-8.0-8.0-18.6-18.653.353.338.838.8-9.3-9.36.76.7-37.7-37.7-9.6-9.6-1.0-1.0-39.4-39.45.65.6189.8189.88.48.495.595.520.920.9-19.5-19.516.116.1-2.1-2.14.64.6-27.8-27.8-8.2-8.2-12.3-12.3-18.1-18.156.356.3-6.3-6.352.152.11.61.664.864.8-2.5-2.5-17.3-17.3-14.7-14.72.92.9-3.3-3.39.39.328.728.71.21.221.921.93.73.7-9.7-9.7-0.0-0.02.42.421.521.525.225.231.131.110.410.42.52.516.316.3-5.2-5.214.814.81990Q41991Q31992Q21993Q11993Q41994Q31995Q21996Q11996Q41997Q31998Q21999Q11999Q42000Q32001Q22002Q12002Q42003Q32004Q22005Q12005Q42006Q32007Q22008Q12008Q42009Q32010Q22011Q12011Q42012Q32013Q22014Q12014Q42015Q32016Q22017Q12017Q42018Q32019Q22020Q12020Q42021Q32022Q2-12.5k-10k-7.5k-5k-2.5k02.5k5ksmart-lab.ru

Duke Realty. OCF, changes, q/q, %

Created with Highcharts 6.0.6125.0125.022.222.2-45.5-45.533.333.3-37.5-37.5240.0240.0-100.0-100.0833.3833.3-78.6-78.650.050.033.333.3-41.7-41.7100.0100.0-50.0-50.01528.61528.6-17.5-17.569.169.1-101.3-101.3-13486.5-13486.5-40.6-40.656.656.6-14.1-14.1-23.3-23.3-12.9-12.973.473.421.021.0-13.2-13.211.411.446.646.6-9.2-9.227.227.2-20.4-20.456.556.5-20.3-20.347.747.7-55.2-55.255.455.4249.0249.0-51.5-51.5-8.8-8.824.624.631.431.416.716.7-37.0-37.035.335.317.217.2-55.3-55.3215.4215.4-20.4-20.4-37.5-37.5-11.4-11.4-35.8-35.875.275.2-29.5-29.584.084.0-48.5-48.538.738.714.714.7-4.5-4.5-38.0-38.099.699.60.10.1-38.0-38.0-64.2-64.292.892.8-63.4-63.4740.9740.9-93.7-93.7553.5553.5-23.8-23.8250.4250.4-98.8-98.85101.75101.782.882.848.348.3-84.6-84.6187.7187.7-16.7-16.7-16.6-16.6-79.1-79.1534.8534.8-26.3-26.357.057.0-81.1-81.1314.9314.9-13.3-13.3-8.3-8.3-72.6-72.6354.2354.2-46.9-46.959.859.8-24.8-24.869.969.9-4.3-4.3-1.1-1.1-49.9-49.9145.0145.0-19.3-19.35.65.6-65.4-65.4211.6211.6-22.9-22.9-1.4-1.4-34.1-34.186.986.925.125.1-34.1-34.17.07.010.510.56.26.2-32.1-32.129.229.23.83.820.120.1-20.0-20.01.61.625.025.02.12.1-30.4-30.412.512.528.028.021.321.3-28.3-28.317.817.87.87.812.612.6-18.6-18.6-4.0-4.030.530.51990Q11990Q41991Q31992Q21993Q11993Q41994Q31995Q21996Q11996Q41997Q31998Q21999Q11999Q42000Q32001Q22002Q12002Q42003Q32004Q22005Q12005Q42006Q32007Q22008Q12008Q42009Q32010Q22011Q12011Q42012Q32013Q22014Q12014Q42015Q32016Q22017Q12017Q42018Q32019Q22020Q12020Q42021Q32022Q2-15k-10k-5k05k10ksmart-lab.ru