WestRock (WRK) OCF US GAAP (year values)

2020 2021 2022 2023 2023   LTM ? CAGR 5 years ?
OCF, bln rub ? 2 071 2 280 2 020 1 828 1 828   1 311  
Changes by years, y/y, % -10% +10% -11% -10% 0%     -1.1%

WestRock. OCF, bln rub

Created with Highcharts 6.0.6115.0115.091.491.4154.7154.7153.5153.5238.3238.3240.9240.9389.7389.7377.3377.3461.7461.7656.7656.71032.51032.51151.81151.81203.61203.61688.41688.41900.51900.52420.92420.91931.21931.22310.22310.22070.72070.72279.92279.92020.42020.41827.91827.91827.91827.91311.21311.220032004200520062007200820092010201120122013201420152016201720182018201920202021202220232023LTM050010001500200025003000smart-lab.ru

WestRock. OCF, changes, %

Created with Highcharts 6.0.6-20.5-20.569.269.2-0.8-0.855.255.21.11.161.861.8-3.2-3.222.422.442.242.257.257.211.611.64.54.540.340.312.612.627.427.4-20.2-20.219.619.6-10.4-10.410.110.1-11.4-11.4-9.5-9.5-28.3-28.32004200520062007200820092010201120122013201420152016201720182018201920202021202220232023LTM-40-20020406080smart-lab.ru

WestRock. OCF, sum by quarters, bln rub

Created with Highcharts 6.0.641.141.139.539.556.056.048.148.197.397.383.983.9122.5122.564.364.3122.0122.0115.3115.3309.9309.9402.7402.7387.0387.0381.6381.6494.3494.3914.2914.2910.6910.6731.7731.7677.5677.5540.3540.3584.3584.3584.3584.322.222.216.816.862.162.137.037.071.871.8122.0122.0111.7111.7100.3100.3145.7145.7203.6203.6270.0270.0218.0218.0265.8265.8531.6531.6589.1589.1771.6771.6734.6734.6740.2740.2750.8750.8837.4837.4693.6693.6414.8414.825.325.330.530.514.214.251.151.136.936.912.712.7105.9105.9117.1117.189.789.7192.7192.7175.1175.1226.6226.6218.4218.4252.2252.2299.7299.7371.6371.6361.9361.9167.6167.6132.2132.2389.9389.9284.1284.137.137.126.326.34.64.622.422.417.317.332.332.322.322.349.649.695.695.6104.3104.3145.1145.1277.5277.5304.5304.5332.4332.4523.0523.0517.4517.4363.5363.5303.1303.1431.2431.2719.4719.4252.8252.8265.9265.9275.0275.04 quarter3 quarter2 quarter1 quarter2003200420052006200720082009201020112012201320142015201620172018201920202021202220232024050010001500200025003000smart-lab.ru

WestRock (WRK) OCF US GAAP (quarter values)

2023Q4 2023Q4 2024Q1 2024Q2 2024Q3   LTM ?
OCF, bln rub ? 584.3 584.3 275.0 37.1 414.8   1 311
Changes by years, y/y, % +8% +8% +3% -87% -40%    
Changes by quarters, q/q, % -16% 0% -53% -87% +1 018%    

WestRock. OCF, bln rub

Created with Highcharts 6.0.626.326.325.325.322.222.241.141.14.64.630.530.516.816.839.539.522.422.414.214.262.162.156.056.017.317.351.151.137.037.048.148.132.332.336.936.971.871.897.397.322.322.312.712.7122.0122.083.983.949.649.6105.9105.9111.7111.7122.5122.595.695.6117.1117.1100.3100.364.364.3104.3104.389.789.7145.7145.7122.0122.0145.1145.1192.7192.7203.6203.6115.3115.3277.5277.5175.1175.1270.0270.0309.9309.9304.5304.5226.6226.6218.0218.0402.7402.7332.4332.4218.4218.4265.8265.8387.0387.0523.0523.0252.2252.2531.6531.6381.6381.6517.4517.4299.7299.7589.1589.1494.3494.3363.5363.5371.6371.6771.6771.6914.2914.2303.1303.1361.9361.9734.6734.6910.6910.6431.2431.2167.6167.6740.2740.2731.7731.7719.4719.4132.2132.2750.8750.8677.5677.5252.8252.8389.9389.9837.4837.4540.3540.3265.9265.9284.1284.1693.6693.6584.3584.3584.3584.3275.0275.037.137.1414.8414.82003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32023Q12023Q32023Q42024Q202004006008001000smart-lab.ru

WestRock. OCF, changes, y/y, %

Created with Highcharts 6.0.6-82.6-82.620.820.8-24.6-24.6-3.8-3.8387.4387.4-53.4-53.4270.4270.441.541.5-22.7-22.7259.1259.1-40.4-40.4-14.0-14.086.786.7-27.8-27.894.194.1102.3102.3-31.0-31.0-65.6-65.669.969.9-13.8-13.8122.4122.4733.9733.9-8.4-8.446.046.092.792.710.610.6-10.2-10.2-47.5-47.59.19.1-23.4-23.445.345.389.789.739.139.1114.8114.839.739.7-5.5-5.591.291.2-9.1-9.132.632.6168.8168.89.79.729.429.4-19.3-19.329.929.99.29.2-3.6-3.621.921.9-3.9-3.957.357.315.515.5100.0100.0-1.4-1.4-1.1-1.118.818.810.810.829.529.5-29.7-29.724.024.031.031.084.984.9-16.6-16.6-2.6-2.6-4.8-4.8-0.4-0.442.342.3-53.7-53.70.80.8-19.6-19.666.866.8-21.1-21.11.41.4-7.4-7.4-64.9-64.9194.9194.911.511.5-20.3-20.35.25.2-27.1-27.1-17.2-17.28.18.18.18.13.43.4-86.9-86.9-40.2-40.22004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32023Q12023Q32023Q42024Q2-2000200400600800smart-lab.ru

WestRock. OCF, changes, q/q, %

Created with Highcharts 6.0.6-4.0-4.0-12.0-12.084.884.8-88.8-88.8564.6564.6-45.1-45.1135.8135.8-43.4-43.4-36.5-36.5336.6336.6-9.9-9.9-69.1-69.1195.3195.3-27.6-27.630.030.0-32.8-32.814.214.294.694.635.535.5-77.1-77.1-43.0-43.0860.6860.6-31.2-31.2-40.9-40.9113.5113.55.55.59.79.7-22.0-22.022.522.5-14.3-14.3-35.9-35.962.262.2-14.0-14.062.462.4-16.3-16.318.918.932.832.85.75.7-43.4-43.4140.7140.7-36.9-36.954.254.214.814.8-1.7-1.7-25.6-25.6-3.8-3.884.784.7-17.5-17.5-34.3-34.321.721.745.645.635.135.1-51.8-51.8110.8110.8-28.2-28.235.635.6-42.1-42.196.696.6-16.1-16.1-26.5-26.52.22.2107.6107.618.518.5-66.8-66.819.419.4103.0103.024.024.0-52.6-52.6-61.1-61.1341.6341.6-1.1-1.1-1.7-1.7-81.6-81.6467.9467.9-9.8-9.8-62.7-62.754.254.2114.8114.8-35.5-35.5-50.8-50.86.86.8144.1144.1-15.8-15.8-52.9-52.9-86.5-86.51018.11018.12003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q22023Q42024Q12024Q3-250025050075010001250smart-lab.ru