Inter RAO Financial Statements (IRAO)

ИнтерРАОsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 25.04.2024 27.07.2023 26.10.2023 15.02.2024 25.04.2024   25.04.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 9.06 7.40 14.6 10.2 10.9   43.2
Operating Income, bln rub -1.33 -1.38 0.180 -2.34 -1.71   -5.25
Net profit, bln rub ? 0.360 3.21 1.29 31.0 4.36   39.8
Dividend payout, bln rub 34.0   34.0
Dividend, rub/share ? 0.326   0.326
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 8.3% 0.0%   8.3%
Dividend payout ratio, % 0% 0% 0% 110% 0%   85%
OPEX, bln rub 2.38 2.80 3.36 4.37 3.50   14.0
Cost of production, bln rub 8.00 6.00 11.1 8.22 9.14   34.5
Assets, bln rub 748.8 744.4 790.2 775.2   775.2
Net Assets, bln rub ? 432.9 434.0 465.0 469.4   469.4
Debt, bln rub 288.5 297.4 310.0 294.9   294.9
Cash, bln rub 355.0 356.9 390.9 383.9   383.9
Net debt, bln rub 0.00 -66.5 -59.5 -80.9 -89.1   -89.1
Ordinary share price, rub 3.71 4.04 4.28 3.95 4.07   3.91
Number of ordinary shares, mln 104 400 104 400 104 400 104 400 104 400   104 400
Market cap, bln rub 386.8 421.7 446.3 412.1 424.9   408.2
EV, bln rub ? 386.8 355.2 386.8 331.2 335.8   319.1
Book value, bln rub 0.00 432.9 434.0 465.0 469.4   469.4
EPS, rub ? 0.00 0.03 0.01 0.30 0.04   0.38
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 0.00 4.15 4.16 4.45 4.50   4.50
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 4.0% 43.4% 8.8% 303.0% 39.9%   92.2%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
ROE, % ? 1.2% 1.5% 7.7% 8.5%   8.5%
ROA, % ? 0.7% 0.9% 4.5% 5.1%   5.1%
P/E ? 12.3 83.7 70.5 11.5 10.7   10.2
P/S ? 5.36 14.0 9.95 9.97 9.83   9.45
P/BV ? 0.97 1.03 0.89 0.91   0.87
CAPEX/Revenue, % 0% 0% 0% 0% 0%   0
Inter RAO shareholders