Трансконтейнер Financial Statements ()

Трансконтейнерsmart-lab.ru %   2019 2020 2021 2022 2023
Report date 11.02.2020 11.02.2021 10.02.2022 20.02.2023 14.02.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 84.6 101.1 134.1 172.7 185.0
Operating Income, bln rub 15.9 14.5 24.4 28.3 29.4
Net profit, bln rub ? 11.6 13.9 16.1 18.1 17.2
OCF, bln rub ? 11.6 24.5 16.5 14.0 15.2
CAPEX, bln rub ? 17.1 15.1 24.8 15.8 4.48
FCF, bln rub ? -5.53 9.40 -8.24 -1.80 10.7
Dividend payout, bln rub 2.15 42.8
Dividend, rub/share ? 254.57 3081.97
Ordinary share dividend yield, % 3.1%
Dividend payout ratio, % 19% 308% 0% 0% 0%
OPEX, bln rub 0.110 0.170 6.40 6.62 7.80
Cost of production, bln rub 68.6 86.5 103.3 137.8 147.9
Employment expenses, bln rub 6.90 8.50
Interest expenses, bln rub 10.7 11.4
Assets, bln rub 78.1 101.8 123.8 178.4 160.7
Net Assets, bln rub ? 44.8 18.8 22.5 35.3 26.5
Debt, bln rub 21.5 61.9 73.1 100.8 98.7
Cash, bln rub 2.93 12.4 6.08 16.3 2.56
Net debt, bln rub 18.5 49.6 67.0 84.5 96.1
Ordinary share price, rub 8 275
Number of ordinary shares, mln 13.9 13.9 13.9 13.9 13.9
Market cap, bln rub 115.0 0.00 0.00 0.00 0.00
EV, bln rub ? 133.5 49.6 67.0 84.5 96.1
Book value, bln rub 44.8 18.8 22.5 35.3 26.5
EPS, rub ? 831.3 998.9 1 158 1 303 1 235
FCF/share, rub -398.0 676.5 -593.0 -129.5 770.1
BV/share, rub 3 223 1 356 1 618 2 543 1 907
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 13.7% 13.7% 12.0% 10.5% 9.3%
FCF yield, % ? -4.8%
ROE, % ? 25.8% 73.7% 71.6% 51.2% 64.8%
ROA, % ? 14.8% 13.6% 13.0% 10.1% 10.7%
P/E ? 9.95 0.00 0.00 0.00 0.00
P/FCF -20.8 0.00 0.00 0.00 0.00
P/S ? 1.36 0.00 0.00 0.00 0.00
P/BV ? 2.57 0.00 0.00 0.00 0.00
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 20% 15% 18% 9% 2%
Трансконтейнер shareholders