PIK SZ Financial Statements (PIKK)

ПИК СЗsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 16.05.2023 15.08.2023 14.11.2023 10.04.2024 14.05.2024   14.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4.03 3.45 3.39 3.37 2.24   12.5
Operating Income, bln rub -1.93 -2.00 -1.90 -4.07 -1.74   -9.72
EBITDA, bln rub ? -1.91 -1.99 12.5 -4.06 -1.73   4.73
Net profit, bln rub ? -1.98 -2.03 -1 926 -4.00 -1.77   -1 934
OCF, bln rub ? -0.261 -0.106 -0.095 0.139 -0.483   -0.545
CAPEX, bln rub ? 0.075 0.001 0.001 0.000 0.000   0.002
FCF, bln rub ? -0.336 -0.107 -0.096 0.139 -0.483   -0.547
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 4.34 4.08 3.98 2.73 2.39   13.2
Cost of production, bln rub 1.62 1.37 1.32 4.71 1.58   8.98
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 0.025 0.024 22.1 0.071 0.031   22.2
Assets, bln rub 13.9 12.3 10.9 7.12 6.76   6.76
Net Assets, bln rub ? 7.07 5.33 4.88 1.04 -0.399   -0.399
Debt, bln rub 3.43 3.30 1.98 1.91 2.91   2.91
Cash, bln rub 0.265 0.158 0.056 0.199 0.015   0.015
Net debt, bln rub 3.16 3.15 1.92 1.71 2.90   2.90
Ordinary share price, rub 3.25 3.99 3.17 1.84 4.57   864.8
Number of ordinary shares, mln 1.54 1.55 1.60 1.87 1.89   1.89
Market cap, bln rub 5 6 5 3 9   1 635
EV, bln rub ? 8 9 7 5 12   1 638
Book value, bln rub 7 5 5 1 0   0
EPS, rub ? -1.28 -1.31 -1 200 -2.14 -0.94   -1 023
FCF/share, rub -0.22 -0.07 -0.06 0.07 -0.26   -0.29
BV/share, rub 4.60 3.45 3.04 0.55 -0.21   -0.21
EBITDA margin, % ? -47.5% -57.8% 368.9% -120.3% -77.1%   38.0%
Net margin, % ? -49.0% -58.8% -56 826% -118.6% -79.0%   -15 531%
FCF yield, % ? -6.72% -1.73% -1.89% 4.03% -5.59%   -0.03%
ROE, % ? -28.0% -38.1% -39 494% -385.8% 443.8%   484 986%
ROA, % ? -14.2% -16.5% -17 735% -56.2% -26.2%   -28 605%
P/E ? -2.53 -3.04 0.00 -0.86 -4.88   -0.85
P/FCF -14.9 -57.9 -53.0 24.8 -17.9   -2 989
P/S ? 1.24 1.79 1.50 1.02 3.86   131.3
P/BV ? 0.71 1.16 1.04 3.32 -21.7   -4 101
EV/EBITDA ? -4.26 -4.68 0.56 -1.27 -6.69   346.6
Debt/EBITDA -1.65 -1.58 0.15 -0.42 -1.68   0.61
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1.87% 0.03% 0.03% 0.00% 0.00%   0.02%
PIK SZ shareholders