ALROSA Financial Statements (ALRS)

АЛРОСАsmart-lab.ru %   2022Q3 2022Q4 2023Q1 2023Q2 2023Q4   LTM ?
Report date 09.06.2023 15.08.2023 14.08.2023 28.02.2024   28.02.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 107.5 95.7 92.5 134.5   322.6
Operating Income, bln rub 24.8 34.7 38.8 32.9   106.3
Net profit, bln rub ? 15.1 28.5 27.1 29.6   85.1
OCF, bln rub ? 40.7 43.9 22.0   65.9
CAPEX, bln rub ? 23.4 24.3 39.4   63.7
FCF, bln rub ? 17.2 19.4 -16.8   2.65
Dividend payout, bln rub 27.8 0.000   27.8
Dividend, rub/share ? 3.77 0   3.77
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 5.4% 0.0%   4.9%
Dividend payout ratio, % 0% 0% 103% 0%   33%
OPEX, bln rub 15.4 16.1 27.2   43.4
Cost of production, bln rub 69.5 53.0 47.0 75.7   175.6
Employment expenses, bln rub 23.2 39.2 26.4   65.6
Interest expenses, bln rub 2.00 1.50 1.87   3.37
Assets, bln rub 520.6 586.0 596.6   596.6
Net Assets, bln rub ? 322.3 379.0 381.9   381.9
Debt, bln rub 105.4 127.8 135.4   135.4
Cash, bln rub 95.8 133.4 99.3   99.3
Net debt, bln rub 0.00 9.55 0.00 -5.59 36.1   36.1
Ordinary share price, rub 59.2 58.8 66.0 70.4 69.6   77.3
Number of ordinary shares, mln 7 365 7 365 7 365 7 365 7 365   7 365
Market cap, bln rub 436.1 433.1 485.7 518.5 512.8   569.4
EV, bln rub ? 436.1 442.6 485.7 512.9 548.9   605.5
Book value, bln rub 0.00 320.9 0.00 377.5 380.5   380.5
EPS, rub ? 0.00 2.05 3.86 3.68 4.02   11.6
FCF/share, rub 0.00 2.34 0.00 2.64 -2.28   0.36
BV/share, rub 0.00 43.6 0.00 51.3 51.7   51.7
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 14.1% 29.8% 29.3% 22.0%   26.4%
FCF yield, % ? 11.4% 11.6% 0.0% 3.7% 0.5%   0.5%
ROE, % ? 31.1% 14.7% 22.3%   22.3%
ROA, % ? 19.3% 9.5% 14.3%   14.3%
P/E ? 4.47 4.32 7.52 9.34 6.02   6.69
P/FCF 8.60 26.7 193.5   214.9
P/S ? 1.72 1.47 2.68 2.76 1.59   1.76
P/BV ? 1.35 1.37 1.35   1.50
EV/EBITDA ? 16.8  
Debt/EBITDA 0.00  
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 22% 0% 26% 29%   20%
IR rating 1.0 1.0 1.0 1.6 1.6   1.6
Financial statement quality 1 1 1 5 5   5
Investor Presentations 1 1 1 1 1   1
Smart-lab presence 1 1 1 1 1   1
Annual report 1 1 1 1 1   1
Investor site URL 1 1 1 1 1   1
Investor calendar 1 1 1 1 1   1
IR feedback 1 1 1 1 1   1
ALROSA shareholders