OGK-2 Financial Statements (OGKB)

ОГК-2smart-lab.ru %   2022Q4 2023Q1 2023Q2 2023Q3 2023Q4   LTM ?
Report date 28.05.2023 31.07.2023 27.10.2023 16.02.2024   16.02.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Installed capacity, GW 16.3  
Power generation, TWh*h 12.7 14.1 10.00 14.4 14.9   53.4
Supply of thermal power, mln Gcal 1.71 1.87 1.000 0.643 1.72   5.24
Revenue, bln rub ? 38.4 78.4 41.1 45.2   164.7
Operating Income, bln rub 5.11 16.8 4.43 4.79   26.0
EBITDA, bln rub ? 7.42 22.2 7.86 5.18   35.2
Net profit, bln rub ? -4.96 12.8 3.17 -6.00   9.92
Dividend payout, bln rub 6.41  
Dividend, rub/share ? 0.058076  
Ordinary share dividend yield, % 10.5% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0%   0
Cost of production, bln rub 32.0 59.9 35.8 39.1   134.7
Assets, bln rub 201.3 197.9 198.1 223.4   223.4
Net Assets, bln rub ? 143.0 150.9 149.3 152.5 146.5   146.5
Debt, bln rub 31.5 15.5 18.5 31.5   31.5
Cash, bln rub 6.15 0.000 0.000 13.1   13.1
Net debt, bln rub 25.4 0.00 15.5 18.5 18.3   18.3
Ordinary share price, rub 0.553 0.707 0.740 0.670 0.549   0.494
Number of ordinary shares, mln 110 441 110 441 110 441 110 441 110 441   110 441
Market cap, bln rub 61.0 78.0 81.7 73.9 60.6   54.6
EV, bln rub ? 86.4 78.0 97.2 92.4 78.9   72.9
Book value, bln rub 143.0 150.9 149.3 152.5 146.5   146.5
EPS, rub ? -0.04 0.00 0.12 0.03 -0.05   0.09
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 1.29 1.37 1.35 1.38 1.33   1.33
EBITDA margin, % ? 19.3% 28.3% 19.1% 11.5%   21.4%
Net margin, % ? -12.9% 16.3% 7.7% -13.3%   6.0%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
ROE, % ? 8.5% 3.3% 8.2% 7.2% 6.8%   6.8%
ROA, % ? 6.0% 6.2% 5.5% 4.4%   4.4%
P/E ? 5.05 15.9 6.65 6.75 6.11   5.50
P/S ? 0.43 0.75 0.53 0.47 0.37   0.33
P/BV ? 0.43 0.52 0.55 0.48 0.41   0.37
EV/EBITDA ? 2.25 8.29 4.38 3.07 2.24   2.07
Debt/EBITDA 0.66 0.00 0.70 0.61 0.52   0.52
Price/Capacity, rub/kW 5 293  
CAPEX/Revenue, % 0% 0% 0% 0%   0
OGK-2 shareholders