INGRAD Financial Statements (INGR)

Инградsmart-lab.ru %   2017 2018 2019 2020 2022   LTM ?
Report date 07.07.2018 29.04.2019 27.04.2020 28.04.2021   29.08.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 8.24 24.5 56.8 70.6   32.9
EBITDA, bln rub ? 0.970 5.53 5.64 8.78   7.26
Net profit, bln rub ? -2.68 -4.92 -1.25 1.05   2.06
OCF, bln rub ?   -3.32
Dividend payout, bln rub 4.50  
Dividend, rub/share ? 109.17  
Ordinary share dividend yield, % 0.0% 0.0% 9.3% 0.0%   0
Dividend payout ratio, % 0% 0% 0% 429%   0
Cost of production, bln rub 7.27 19.0 43.2 51.3   21.5
Employment expenses, bln rub 0.555 1.42 2.03 3.43  
Interest expenses, bln rub 6.65 8.43   5.17
Assets, bln rub 161.8 178.2 243.3   197.5
Net Assets, bln rub ? 16.7 11.3 10.1 7.44 8.08   10.1
Debt, bln rub 52.7 61.0 88.9 109.2 181.2   132.8
Cash, bln rub 2.34 15.1 17.3 89.1 114.8   53.7
Net debt, bln rub 50.3 45.9 71.6 20.0 66.4   79.1
Ordinary share price, rub 975.0 820.0 1 180 1 570   1 827
Number of ordinary shares, mln 41.2 41.2 41.2 41.2 41.2   41.2
Market cap, bln rub 40.2 33.8 0.00 48.6 64.7   75.3
EV, bln rub ? 90.5 79.7 71.6 68.7 131.2   154.4
Book value, bln rub 16.7 11.3 10.1 7.44 8.08   10.1
EPS, rub ? -65.0 -119.3 -30.4 25.5 0.00   50.0
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 405.4 274.8 244.0 180.5 196.0   246.0
EBITDA margin, % ? 11.8% 22.5% 9.9% 12.4%   22.1%
Net margin, % ? -32.5% -20.0% -2.2% 1.5%   6.3%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0%   0
ROE, % ? -16.0% -43.4% -12.5% 14.1% 0.0%   20.3%
ROA, % ? -0.8% 0.6% 0.0%   1.0%
P/E ? -15.0 -6.88 0.00 46.3   36.6
P/S ? 4.88 1.38 0.00 0.69   2.29
P/BV ? 2.40 2.98 0.00 6.54 8.01   7.43
EV/EBITDA ? 93.3 14.4 12.7 7.82   21.3
Debt/EBITDA 51.9 8.29 12.7 2.28   10.9
CAPEX/Revenue, % 0% 0% 0% 0%   0
INGRAD shareholders