Lattice Semiconductor Corporation Financial Statements (LSCC)

Lattice Semiconductor Corporationsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 24.02.2020 26.02.2021 23.02.2022 17.02.2023 16.02.2024   30.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 404.1 408.1 515.3 660.4 737.2   693.7
Operating Income, bln rub 59.0 52.4 100.8 187.4 214.2   171.9
EBITDA, bln rub ? 94.5 81.2 126.9 218.6 255.4   208.8
Net profit, bln rub ? 43.5 47.4 95.9 178.9 259.1   217.9
OCF, bln rub ? 124.1 91.7 167.7 238.8 269.6   254.2
CAPEX, bln rub ? 15.6 12.1 9.84 23.3 33.3   21.1
FCF, bln rub ? 108.5 79.6 157.9 215.5 236.3   233.2
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 174.7 189.0 218.7 261.6 266.1   290.7
Cost of production, bln rub 165.7 162.8 193.7 208.3 256.9   229.7
R&D, bln rub 78.6 89.2 110.5 135.8 158.7   164.1
Interest expenses, bln rub 11.7 3.70 2.74 4.15 2.04   1.56
Assets, bln rub 612.0 680.1 726.5 798.7 840.9   815.6
Net Assets, bln rub ? 327.7 384.4 411.6 487.2 692.0   682.7
Debt, bln rub 172.7 189.6 177.2 148.8 16.3   12.8
Cash, bln rub 118.1 182.3 131.6 145.7 128.3   107.5
Net debt, bln rub 54.6 7.27 45.6 3.10 -112.0   -94.7
Ordinary share price, rub 19.2 45.8 77.1 64.9 69.0   56.4
Number of ordinary shares, mln 132.5 135.2 136.6 137.3 137.7   137.5
Market cap, bln rub 2 547 6 196 10 528 8 909 9 500   7 754
EV, bln rub ? 2 602 6 203 10 573 8 912 9 388   7 659
Book value, bln rub 53 111 66 147 356   347
EPS, rub ? 0.33 0.35 0.70 1.30 1.88   1.59
FCF/share, rub 0.82 0.59 1.16 1.57 1.72   1.70
BV/share, rub 0.40 0.82 0.49 1.07 2.58   2.53
EBITDA margin, % ? 23.4% 19.9% 24.6% 33.1% 34.6%   30.1%
Net margin, % ? 10.8% 11.6% 18.6% 27.1% 35.1%   31.4%
FCF yield, % ? 4.26% 1.28% 1.50% 2.42% 2.49%   3.01%
ROE, % ? 13.3% 12.3% 23.3% 36.7% 37.4%   31.9%
ROA, % ? 7.11% 6.97% 13.2% 22.4% 30.8%   26.7%
P/E ? 58.6 130.7 109.8 49.8 36.7   35.6
P/FCF 23.5 77.9 66.7 41.3 40.2   33.3
P/S ? 6.30 15.2 20.4 13.5 12.9   11.2
P/BV ? 47.9 56.0 158.3 60.7 26.7   22.3
EV/EBITDA ? 27.5 76.4 83.3 40.8 36.8   36.7
Debt/EBITDA 0.58 0.09 0.36 0.01 -0.44   -0.45
R&D/CAPEX, % 504.3% 736.1% 1 124% 581.7% 477.3%   779.6%
CAPEX/Revenue, % 3.86% 2.97% 1.91% 3.53% 4.51%   3.03%
Lattice Semiconductor Corporation shareholders