Ferro Corporation Financial Statements (FOE)

Ferro Corporationsmart-lab.ru %   2017 2018 2019 2020 2021   LTM ?
Report date 28.02.2018 27.02.2019 02.03.2020 01.03.2021 01.03.2022   01.03.2022
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 397 1 612 1 018 959.0 1 126   1 126
Operating Income, bln rub 161.2 177.5 96.9 91.6 215.1   138.1
EBITDA, bln rub ? 184.1 187.7 91.8 117.1 255.3   255.3
Net profit, bln rub ? 57.1 80.1 6.04 42.8 73.3   159.5
OCF, bln rub ? 84.8 182.8 17.7 -13.2 -61.3   -61.3
CAPEX, bln rub ? 50.6 80.6 65.0 31.8 30.0   30.0
FCF, bln rub ? 34.2 102.2 -47.3 -45.0 -91.3   -91.3
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 255.0 278.4 211.9 202.2 209.6   209.6
Cost of production, bln rub 980.5 1 156 709.6 665.2 781.6   781.6
R&D, bln rub 36.4 40.2 41.0 35.6 32.6   32.6
Interest expenses, bln rub 24.3 30.6 21.8 19.2 27.0   27.0
Assets, bln rub 1 682 1 812 1 835 1 961 1 290   1 290
Net Assets, bln rub ? 344.8 376.6 360.4 430.0 538.4   538.4
Debt, bln rub 751.6 821.4 822.9 810.4 269.1   269.1
Cash, bln rub 63.6 104.3 96.2 174.1 71.5   71.5
Net debt, bln rub 688.1 717.1 726.7 636.3 197.6   197.6
Ordinary share price, rub 23.6 15.7 14.8 14.6 21.8   21.8
Number of ordinary shares, mln 83.7 85.1 82.9 83.0 83.7   83.0
Market cap, bln rub 1 975 1 334 1 229 1 215 1 827   1 807
EV, bln rub ? 2 663 2 051 1 956 1 851 2 025   2 005
Book value, bln rub -38 -25 60 135 260   260
EPS, rub ? 0.68 0.94 0.07 0.52 0.88   1.92
FCF/share, rub 0.41 1.20 -0.57 -0.54 -1.09   -1.10
BV/share, rub -0.46 -0.29 0.73 1.63 3.11   3.13
EBITDA margin, % ? 13.2% 11.6% 9.02% 12.2% 22.7%   22.7%
Net margin, % ? 4.08% 4.97% 0.59% 4.46% 6.51%   14.2%
FCF yield, % ? 1.73% 7.66% -3.84% -3.70% -5.00%   -5.05%
ROE, % ? 16.5% 21.3% 1.68% 9.95% 13.6%   29.6%
ROA, % ? 3.39% 4.42% 0.33% 2.18% 5.69%   12.4%
P/E ? 34.6 16.7 203.6 28.4 24.9   11.3
P/FCF 57.7 13.1 -26.0 -27.0 -20.0   -19.8
P/S ? 1.41 0.83 1.21 1.27 1.62   1.60
P/BV ? -51.7 -53.8 20.4 8.99 7.03   6.95
EV/EBITDA ? 14.5 10.9 21.3 15.8 7.93   7.85
Debt/EBITDA 3.74 3.82 7.91 5.43 0.77   0.77
R&D/CAPEX, % 71.9% 49.9% 63.0% 112.1% 108.8%   108.8%
CAPEX/Revenue, % 3.62% 5.00% 6.38% 3.31% 2.66%   2.66%
Ferro Corporation shareholders