Americold Realty Trust Financial Statements (COLD)

Americold Realty Trustsmart-lab.ru %   2021 2022 2022 2023   LTM ?
Report date 01.03.2022 30.06.2022 31.12.2022 27.02.2023 31.12.2023   10.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 715 2 715 2 915 2 915 2 673   2 677
Operating Income, bln rub 128.5 128.5 133.5 127.6 110.0   170.7
EBITDA, bln rub ? 448.3 448.3 409.3 459.0 463.7   485.7
Net profit, bln rub ? -30.3 -30.3 -19.4 -19.5 -336.2   -209.4
OCF, bln rub ? 273.1 0.000 300.0 366.2   345.4
CAPEX, bln rub ? 491.8 36.2 322.9 330.2   227.9
FCF, bln rub ? -218.8 -36.2 -23.0 35.9   117.4
Dividend payout, bln rub 227.5 0.000 238.7 242.2   185.5
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   -88.5%
OPEX, bln rub 501.9 501.9 562.5 562.5 306.8   503.3
Cost of production, bln rub 2 085 2 085 2 219 2 219 2 257   1 989
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 99.2 99.2 116.1 116.1 154.3   140.2
Assets, bln rub 8 216 8 135 8 105 8 105 7 869   7 788
Net Assets, bln rub ? 4 021 3 888 3 773 3 773 3 616   3 581
Debt, bln rub 3 421 3 496 3 583 3 583 3 493   3 502
Cash, bln rub 83.0 74.6 53.1 53.1 60.4   59.2
Net debt, bln rub 3 338 3 421 3 530 3 530 3 432   3 443
Ordinary share price, rub 32.8 30.0 28.3 28.3 30.3   27.5
Number of ordinary shares, mln 259.1 259.1 261.9 269.6 275.8   284.6
Market cap, bln rub 8 494 7 782 7 413 7 631 8 348   7 828
EV, bln rub ? 11 833 11 203 10 943 11 161 11 780   11 271
Book value, bln rub 1 967 1 903 1 815 1 815 1 925   1 906
EPS, rub ? -0.12 -0.12 -0.07 -0.07 -1.22   -0.74
FCF/share, rub -0.84 -0.14 0.00 -0.09 0.13   0.41
BV/share, rub 7.59 7.35 6.93 6.73 6.98   6.70
EBITDA margin, % ? 16.5% 16.5% 14.0% 15.7% 17.3%   18.1%
Net margin, % ? -1.12% -1.12% -0.67% -0.67% -12.6%   -7.82%
FCF yield, % ? -2.58% -0.47% 0.00% -0.30% 0.43%   1.50%
ROE, % ? -0.75% -0.78% -0.52% -0.52% -9.30%   -5.85%
ROA, % ? -0.37% -0.37% -0.24% -0.24% -4.27%   -2.69%
P/E ? -280.3 -256.8 -381.3 -391.9 -24.8   -37.4
P/FCF -38.8 -214.8 -332.5 232.4   66.7
P/S ? 3.13 2.87 2.54 2.62 3.12   2.92
P/BV ? 4.32 4.09 4.09 4.21 4.34   4.11
EV/EBITDA ? 26.4 25.0 26.7 24.3 25.4   23.2
Debt/EBITDA 7.45 7.63 8.62 7.69 7.40   7.09
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 18.1% 1.33% 0.00% 11.1% 12.4%   8.51%
Americold Realty Trust shareholders