Casey's General Stores Financial Statements (CASY)

Casey's General Storessmart-lab.ru %   2022 2022 2023 2023 2024   LTM ?
Report date 30.04.2022 24.06.2022 30.04.2023 23.06.2023 30.04.2024   11.06.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 12 953 12 953 15 094 15 094 14 863   14 863
Operating Income, bln rub 801.2 497.7 639.3 639.3 709.6   670.7
EBITDA, bln rub ? 441.0 801.2 952.5 952.5 1 059   1 059
Net profit, bln rub ? 339.8 339.8 446.7 446.7 502.0   502.0
OCF, bln rub ? 788.7 788.7 882.0 882.0 893.0   893.0
CAPEX, bln rub ? 326.5 326.5 476.6 476.6 522.0   522.0
FCF, bln rub ? 462.3 462.3 405.4 405.4 370.9   370.9
Dividend payout, bln rub 51.2 51.2 55.6 55.6 62.9   62.9
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 15.1% 15.1% 12.5% 12.5% 12.5%   12.5%
OPEX, bln rub 1 961 2 265 2 433 2 433 2 289   2 546
Cost of production, bln rub 10 190 10 190 12 022 12 022 11 865   11 607
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 0.000 57.0 51.8 51.8 0.000   38.9
Assets, bln rub 5 506 5 506 5 943 5 943 6 347   6 347
Net Assets, bln rub ? 2 241 2 241 2 661 2 661 3 015   3 015
Debt, bln rub 1 688 1 688 1 673 1 673 1 636   1 636
Cash, bln rub 158.9 158.9 378.9 378.9 206.5   206.5
Net debt, bln rub 1 529 1 529 1 295 1 295 1 429   1 429
Ordinary share price, rub 201.3 201.3 228.8 228.8 319.6   270.9
Number of ordinary shares, mln 37.2 37.2 37.3 37.3 37.2   37.0
Market cap, bln rub 7 480 7 480 8 531 8 527 11 877   10 030
EV, bln rub ? 9 009 9 009 9 826 9 822 13 306   11 459
Book value, bln rub 1 628 1 558 2 045 1 976 2 363   2 363
EPS, rub ? 9.14 9.14 12.0 12.0 13.5   13.6
FCF/share, rub 12.4 12.4 10.9 10.9 9.98   10.0
BV/share, rub 43.8 41.9 54.9 53.0 63.6   63.8
EBITDA margin, % ? 3.40% 6.19% 6.31% 6.31% 7.13%   7.13%
Net margin, % ? 2.62% 2.62% 2.96% 2.96% 3.38%   3.38%
FCF yield, % ? 6.18% 6.18% 4.75% 4.75% 3.12%   3.70%
ROE, % ? 15.2% 15.2% 16.8% 16.8% 16.6%   16.6%
ROA, % ? 6.17% 6.17% 7.52% 7.52% 7.91%   7.91%
P/E ? 22.0 22.0 19.1 19.1 23.7   20.0
P/FCF 16.2 16.2 21.0 21.0 32.0   27.0
P/S ? 0.58 0.58 0.57 0.56 0.80   0.67
P/BV ? 4.59 4.80 4.17 4.32 5.03   4.24
EV/EBITDA ? 20.4 11.2 10.3 10.3 12.6   10.8
Debt/EBITDA 3.47 1.91 1.36 1.36 1.35   1.35
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2.52% 2.52% 3.16% 3.16% 3.51%   3.51%
Casey's General Stores shareholders