Booking Holdings Financial Statements (BKNG) |
||||||||||
Booking Holdingssmart-lab.ru | % | 2022 | 2022 | 2022 | 2023 | LTM ? | ||||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 30.06.2022 | 30.09.2022 | 31.12.2022 | 23.02.2023 | 22.02.2024 | 02.05.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 10 958 | 17 090 | 17 090 | 21 365 | 22 002 | ||||
Operating Income, bln rub | 1 812 | 5 102 | 5 102 | 5 840 | 6 177 | |||||
EBITDA, bln rub | ? | 2 411 | 4 921 | 4 722 | 6 505 | 7 414 | ||||
Net profit, bln rub | ? | 1 165 | 3 058 | 3 058 | 4 289 | 4 799 | ||||
OCF, bln rub | ? | 2 820 | 6 554 | 6 554 | 7 344 | 7 159 | ||||
CAPEX, bln rub | ? | 304.0 | 368.0 | 368.0 | 345.0 | 387.0 | ||||
FCF, bln rub | ? | 2 516 | 6 186 | 6 186 | 6 999 | 6 772 | ||||
Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 299.0 | |||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 6.23% | |||||
OPEX, bln rub | 8 449 | 9 523 | 12 187 | 14 860 | 15 470 | |||||
Cost of production, bln rub | 0.000 | 2 465 | 607.0 | 665.0 | 681.0 | |||||
R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |||||
Interest expenses, bln rub | 334.0 | 391.0 | 391.0 | 897.0 | 922.0 | |||||
Assets, bln rub | 24 493 | 22 063 | 25 361 | 25 361 | 24 342 | 27 728 | ||||
Net Assets, bln rub | ? | 4 002 | 3 670 | 2 782 | 2 782 | -2 744 | -4 052 | |||
Debt, bln rub | 9 796 | 8 352 | 12 712 | 13 037 | 15 003 | 17 456 | ||||
Cash, bln rub | 11 841 | 9 137 | 12 396 | 12 396 | 12 711 | 15 991 | ||||
Net debt, bln rub | -2 045 | -785.0 | 316.0 | 641.0 | 2 292 | 1 465 | ||||
Ordinary share price, rub | 1 749 | 1 643 | 2 015 | 2 015 | 3 547 | 2 720 | ||||
Number of ordinary shares, mln | 41.0 | 39.9 | 39.9 | 36.1 | 34.2 | |||||
Market cap, bln rub | 71 782 | 0 | 80 353 | 80 353 | 128 197 | 93 051 | ||||
EV, bln rub | ? | 69 737 | -785 | 80 669 | 80 994 | 130 489 | 94 516 | |||
Book value, bln rub | -765 | -993 | -1 854 | -1 854 | -7 183 | -8 420 | ||||
EPS, rub | ? | 28.4 | 76.7 | 76.7 | 118.7 | 140.3 | ||||
FCF/share, rub | 61.3 | 155.1 | 155.1 | 193.7 | 198.0 | |||||
BV/share, rub | -18.6 | -46.5 | -46.5 | -198.8 | -246.2 | |||||
EBITDA margin, % | ? | 22.0% | 28.8% | 27.6% | 30.4% | 33.7% | ||||
Net margin, % | ? | 10.6% | 17.9% | 17.9% | 20.1% | 21.8% | ||||
FCF yield, % | ? | 3.51% | 0.00% | 7.70% | 7.70% | 5.46% | 7.28% | |||
ROE, % | ? | 29.1% | 0.00% | 109.9% | 109.9% | -156.3% | -118.4% | |||
ROA, % | ? | 4.76% | 0.00% | 12.1% | 12.1% | 17.6% | 17.3% | |||
P/E | ? | 61.6 | 26.3 | 26.3 | 29.9 | 19.4 | ||||
P/FCF | 28.5 | 13.0 | 13.0 | 18.3 | 13.7 | |||||
P/S | ? | 6.55 | 4.70 | 4.70 | 6.00 | 4.23 | ||||
P/BV | ? | -93.8 | 0.00 | -43.3 | -43.3 | -17.8 | -11.1 | |||
EV/EBITDA | ? | 28.9 | 16.4 | 17.2 | 20.1 | 12.7 | ||||
Debt/EBITDA | -0.85 | 0.06 | 0.14 | 0.35 | 0.20 | |||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0 | |||||
CAPEX/Revenue, % | 2.77% | 2.15% | 2.15% | 1.61% | 1.76% | |||||
Booking Holdings shareholders |