America's Car-Mart Financial Statements ()

America's Car-Martsmart-lab.ru %   2019 2020 2021 2023 2022   LTM ?
Report date 24.06.2020 02.07.2021 11.07.2022 30.04.2023 26.06.2023   11.03.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 744.6 918.6 1 212 1 405 1 405   1 391
Operating Income, bln rub 72.3 141.2 131.5 64.5 64.5   143.7
EBITDA, bln rub ? 76.1 144.9 135.5 70.1 70.1   -4.91
Net profit, bln rub ? 51.3 104.8 95.0 20.4 20.4   -59.3
OCF, bln rub ? 20.9 -53.8 -114.3 -138.0 -138.0   -93.9
CAPEX, bln rub ? 5.42 8.95 20.9 22.2 22.2   3.98
FCF, bln rub ? 15.5 -62.8 -135.2 -160.2 -160.2   -97.9
Dividend payout, bln rub 0.040 0.040 0.040 0.040 0.040   0.040
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.08% 0.04% 0.04% 0.20% 0.20%   0.00%
OPEX, bln rub 283.8 298.2 417.3 535.2 535.2   641.5
Cost of production, bln rub 388.5 479.2 663.6 805.9 805.9   761.0
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 8.05 6.82 10.9 38.3 38.3   64.2
Assets, bln rub 667.3 822.2 1 145 1 420 1 420   1 467
Net Assets, bln rub ? 302.8 406.5 469.4 297.4 297.4   469.3
Debt, bln rub 278.4 290.6 502.1 638.6 638.6   805.9
Cash, bln rub 59.6 2.89 6.92 9.80 9.80   94.6
Net debt, bln rub 218.8 287.7 495.2 628.8 628.8   711.3
Ordinary share price, rub 66.0 150.8 80.9 80.4 80.4   60.9
Number of ordinary shares, mln 6.63 6.63 6.51 6.37 6.37   6.39
Market cap, bln rub 437 1 000 526 512 512   389
EV, bln rub ? 656 1 288 1 022 1 141 1 141   1 101
Book value, bln rub 296 399 461 297 286   455
EPS, rub ? 7.74 15.8 14.6 3.21 3.21   -9.27
FCF/share, rub 2.34 -9.47 -20.8 -25.1 -25.1   -15.3
BV/share, rub 44.6 60.2 70.8 46.7 44.8   71.1
EBITDA margin, % ? 10.2% 15.8% 11.2% 4.99% 4.99%   -0.35%
Net margin, % ? 6.90% 11.4% 7.84% 1.45% 1.45%   -4.26%
FCF yield, % ? 3.54% -6.28% -25.7% -31.3% -31.3%   -25.1%
ROE, % ? 17.0% 25.8% 20.2% 6.87% 6.87%   -12.6%
ROA, % ? 7.69% 12.7% 8.30% 1.44% 1.44%   -4.04%
P/E ? 8.52 9.54 5.54 25.1 25.1   -6.57
P/FCF 28.2 -15.9 -3.89 -3.20 -3.20   -3.98
P/S ? 0.59 1.09 0.43 0.36 0.36   0.28
P/BV ? 1.48 2.50 1.14 1.72 1.79   0.86
EV/EBITDA ? 8.62 8.88 7.54 16.3 16.3   -224.4
Debt/EBITDA 2.87 1.99 3.65 8.97 8.97   -145.0
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
CAPEX/Revenue, % 0.73% 0.97% 1.72% 1.58% 1.58%   0.29%
America's Car-Mart shareholders